1/1/N, công ty M mua 60% cổ phiếu phổ thông đang lưu hành của công ty S với giá mua 500.000, đã thanh toán bằng TGNH. Tại ngày mua, GTHL các khoản mục TS, NPT của công ty S ngang bằng GTGS, ngoại trừ một số khoản mục: (đvt: 1.000đ)

TSCĐVH có GTGS 40.000, GTHL 35.000

Khoản vay dài hạn có GTGS 50.000, GTHL 60.000Biết rằng, tại ngày mua, TS thuần của công ty S có GTGS là 840.000. Xác định phần sở hữu của công ty M trong TS thuần của công ty S theo GTHL tại ngày mua.

The fair value of Company B's net assets differs from the book value due to differences between the fair value and book value of inventory (HTK) and accumulated depreciation (GTHMLK). We need to calculate the impact of these differences on the investment in the associate.

1. Inventory Difference:
- Difference = Fair Value - Book Value = 60,000 - 50,000 = 10,000
- Impact on profit in year N = 10,000 / 1 year = 10,000
- Company A's share (30%) = 10,000 * 30% = 3,000

2. Accumulated Depreciation Difference:
- Difference = Fair Value - Book Value = (-25,000) - (-20,000) = -5,000
- Impact on profit in year N = -5,000 / 5 years = -1,000
- Company A's share (30%) = -1,000 * 30% = -300

3. Total Adjustment:
- Total adjustment = 3,000 (HTK) + (-300) (GTHMLK) = 2,700

However, the question asks for the total adjustment to the book value of the investment, not the impact on profit. The HTK difference will increase the initial investment value (when purchasing 30% of shares), and the GTHMLK difference will decrease the investment value.

1. Initial HTK difference: 10,000 * 30% = 3,000
2. Initial GTHMLK difference: -5,000 * 30% = -1,500

Because the HTK difference is allocated in 1 year, the impact on the consolidated financial statements in year N is 3,000. Because the GTHMLK difference is allocated over 5 years, each year will have an impact of: 5,000/5 * 30% = 300.

The cumulative adjustment to the end of year N will be 3000 - 300 = 2700. However, the problem asks for the total adjustment to the book value, which means we need to calculate the adjustment that has been allocated (depreciation/cost of goods sold increased) in year N. Increased depreciation expense due to the revaluation of accumulated depreciation reduces profit, and increased cost of goods sold due to the revaluation of HTK.
Therefore, we must consider the portion that has been depreciated/recognized in cost of goods sold in year N.
- HTK: 10,000 * 30% = 3,000 has been recognized in cost of goods sold.
- GTHMLK: (5,000/5) * 30% = 300 has been recognized in depreciation expense.

Total adjustment = -3000 (HTK impact) + 300 (GTHMLK impact) = -2,700